|
|
|
|
| Home
Purchase Price: |
$539,000 |
| Loan
Information: |
| |
Loan
Amount: |
$431,200 |
| |
Interest
Rate: |
6.000% |
| |
Term of
Loan: |
30
yrs |
|
Monthly Costs: |
| |
Loan
Payment: |
$2,585 |
| |
Property
Tax: |
$603 |
| |
Insurance Premium: |
$125 |
| |
|
|
|
--------------- |
| Total
Monthly Investment: |
|
$3,313 |
|
Monthly Credits/Income: |
| |
Tax Deductions: |
| |
|
Interest: |
$2,156 |
| |
|
Property
Tax: |
$603 |
| |
|
|
|
--------- |
| |
Total
Tax Deductions: |
$2,759 |
| |
Tax
Savings (25% Tax Bracket): |
$690 |
| |
Principal: |
$429 |
| |
|
|
|
--------------- |
|
Less Total Monthly
Credits/Income: |
|
$1,119 |
| |
|
|
|
|
------ |
| Year
1 - Monthly Estimated Real Cost of Home Ownership: |
|
$2,194 |
|
Compared to your current monthly rent payment: |
|
$???? |
*** Information deemed reliable but not guaranteed ***
The information contained herein is for illustrative
purposes only.
Although the calculations are believed to be
reliable, they are based on certain ASSUMPTIONS whose
ACCURACY CANNOT BE GUARANTEED.
|
|
 |
Ranch House |
Entrance Outside |
Entrance Inside |
Living Room with Fireplace |
Family Room with Skylights |
Eat-in Kitchen with Skylight |
Master Bedroom |
Kid Room |
Master Bathroom |
Large Deck, Screened Porch |
|
|
 |
